Workspace /Overview
Sign in
R

Tillsum business valuation

Know what your restaurant is worth — every month.

Tillsum values your business from real sales and costs, then adds your kitchen equipment, furniture, fixtures and fittings.

Value my restaurant

Sample restaurant

£369,779.3 – £575,326.88

Profit-based value + £27,200 equipment & fittings

Sample figures, not your restaurant’s records. Sign in to save your own cashups.

YOUR RESTAURANT, IN NUMBERS

The bigger picture

November 2026 · Month-to-date performance

TOTAL SALES

£22,650

15 days recorded · £1,510 avg

TOTAL COSTS

£17,519.9

£2,220 accrued overheads · excludes drawings

NET OPERATING PROFIT

£5,130.1

22.6% profit margin

DAILY BREAK-EVEN

£456.08

Calendar-day sales target

Owner’s drawings · personal withdrawals

Money taken from the business for personal use, not a restaurant operating expense.

Operating profit before drawings
£5,130.1
Owner’s drawings taken out
£0
Profit less drawings
£5,130.1

Profit less drawings is not your bank balance: opening cash, payment timing, loans, tax and other movements can differ.

How drawings affect your figures
  • Profit and costs: drawings are shown separately, so operating costs, profit and profit margin do not change.
  • Prime cost and break-even: drawings are not food or wages and do not change either figure. Break-even covers business costs, not your personal withdrawals.
  • Cash and capital: taking money out reduces cash available for bills and reduces the owner’s capital in the year-end balance sheet. Enter the actual closing bank balance separately.
  • Business value: Tillsum’s earnings-based estimate is unchanged by drawings. They are already excluded from profit and are never added back again for SDE (owner earnings). Genuine owner salary is different: it reduces profit as wages and is added back for SDE.
  • Tax: for sole traders and partnerships, drawings are not a deductible expense; tax is generally based on taxable profit, not how much you withdraw. For a limited company, personal payments may be salary, dividends or a director’s loan; confirm their treatment with your accountant. Tillsum does not calculate tax.

VAT registration · £90,000

Review registration now
Latest completed rolling 12 months · estimated taxable turnover
£92,030
1 Nov 2025 – 31 Oct 2026
Included voluntary service charge excluded · estimate
£0
Rolling 12 months through 15 Nov 2026 · provisional
£114,680
Current month is checked formally at month end.

If these are your complete taxable sales and you are not registered, you must register: the first recorded crossing was 31 Oct 2026. Registration deadline: 30 Nov 2026; effective registration date: 1 Dec 2026. If overdue, contact HMRC and your accountant now.

You must also register if you expect taxable turnover over £90,000 in the next 30 days alone. Register by the end of that 30-day period; registration takes effect when you first had that expectation. This view does not forecast sales.

VAT treatment and records to confirm

The threshold stays £90,000. Genuine voluntary service charges are outside the scope of VAT; compulsory charges count, even when paid to staff. Only charges already inside recorded receipts can be deducted from them.

No service-charge deduction applies until you confirm and save your business settings.

2 of 12 months have sales records. Missing months count as zero, not confirmed no trading. Confirm gross sales before card and delivery fees, exclude VAT already charged and exempt/out-of-scope receipts, and include zero-rated sales. Costs, wages, drawings and separate-company sales are not deducted from restaurant turnover.

Check earlier registration obligations even if turnover has since fallen. Historical thresholds may differ from today’s threshold.

GOV.UK registration rules
HMRC service-charge treatment

Prime cost

Food & drink + labour / sales

Caution
61.0%of total sales
0%Healthy <60%60–65%Danger >65%

Food & drink

£6,568.5

Labour

£7,248

Prime cost

£13,816.5

BUSINESS VALUATION

What’s your restaurant worth?

£369,779.3 – £575,326.88

2.5× – 4.0× annual earnings + £27,200 equipment & fittings

2 completed months · £137,031.72 annualised net earnings

Fewer than 12 months: preliminary annualised estimate. Not a formal appraisal; debt and tax adjustments are excluded.

Where the money goes

Food & drink£6,568.5 29.0%
Labour£7,248 32.0%
Monthly overheads£2,220 9.8%
Delivery fees£1,268.4 5.6%
Other costs£215 0.9%

Your profit opportunities

Keep an eye on delivery commissions

£1,268.4 went to delivery platforms (5.6% of all sales). Compare channel margins and encourage direct repeat orders.

Recent activity

DateEntryAmount
15 Nov
Dine-in
+£810
15 Nov
Takeaway
+£270
15 Nov
UberEats
+£162
15 Nov
Deliveroo
+£108
15 Nov
Wages — kitchen
−£256.5

Cash-based management estimates, not statutory accounts. Figures use recorded sales and costs; VAT is not adjusted. Profit less drawings is not a bank balance.